| Scottish Chess Association | |||||||||
| Income and Expenditure for the Year ending 30 April 2001 | |||||||||
| 1999/00 | 2000/01 | ||||||||
| £ | INCOME | £ | £ | £ | |||||
| Affiliations: | |||||||||
| Associations and Leagues | 2,787.30 | ||||||||
| Clubs | 1,066.00 | ||||||||
| 3,825 | 3,853.30 | ||||||||
| 3,787 | Membership Subscriptions | 3,829.50 | |||||||
| 3,999 | Grading Fees | 3,564.18 | |||||||
| 4,787 | Publications | 5,734.12 | |||||||
| 1,347 | SCA Competitions | 884.00 | |||||||
| 620 | Insurance Scheme | 556.60 | |||||||
| 8,858 | Grants | 8,858.00 | |||||||
| 202 | 100 Club Proceeds | 362.00 | |||||||
| - | National League (Season 2000) | 292.53 | |||||||
| 6 | Stationery Sales | - | |||||||
| - | Equipment Hire | 54.00 | |||||||
| 1,000 | Sponsorship | 200.00 | |||||||
| 505 | Donations | 271.03 | |||||||
| 193 | Interest | 250.91 | |||||||
| 29,129 | 28,710.17 | ||||||||
| EXPENDITURE | |||||||||
| International: | |||||||||
| Tournaments | 10,038.69 | ||||||||
| Less: Contributions | 3,813.08 | ||||||||
| 6,225.61 | |||||||||
| Plus: FIDE Fees | 1,035.47 | ||||||||
| 6,597 | 7,261.08 | ||||||||
| 1,252 | SCA Tournaments | 877.46 | |||||||
| 8,173 | Publications | 7,213.33 | |||||||
| 852 | Insurance Policies | 886.05 | |||||||
| 378 | Youth Club | - | |||||||
| 400 | Grand Prix | 200.00 | |||||||
| 150 | National League | - | |||||||
| 155 | SJCA Trust | 155.00 | |||||||
| 1,175 | Chess Stationery | - | |||||||
| 64 | Depreciation | 41.20 | |||||||
| Administration: | |||||||||
| 4,338 | Membership Services | 4,703.90 | |||||||
| 2,738 | Information Services | 2,660.24 | |||||||
| 999 | General Services | 676.10 | |||||||
| 1,305 | Junior and Correspondence | 1,305.00 | |||||||
| 30 | Reserve Fund Surplus | 35.52 | |||||||
| 273 | Life Fund Surplus | 21.60 | |||||||
| 250 | General Fund Surplus | 2,673.69 | |||||||
| 29,129 | 28,710.17 | ||||||||
| Scottish Chess Association | |||||||||
| Balance Sheet as at 30 April 2001 | |||||||||
| Accumulated Fund | Note | £ | £ | £ | |||||
| Balance as at 30 April 2000 | 1 | 10,137.01 | |||||||
| Plus: | Surplus for year | 2,730.81 | |||||||
| 12,867.82 | |||||||||
| Represented by | |||||||||
| Fixed Assets | 2,3 | 82.39 | |||||||
| Current Assets | |||||||||
| Deposit Accounts | 10,984.67 | ||||||||
| Current Accounts | 5,763.40 | ||||||||
| 16,748.07 | |||||||||
| Less | |||||||||
| Current Liabilities | |||||||||
| Creditors | (1030.00) | ||||||||
| Held on Deposit | 4 | (2232.64) | |||||||
| Bequests | ( 700.00) | ||||||||
| (3962.64) | |||||||||
| Net Current Assets | 12,785.43 | ||||||||
| 12,867.82 | |||||||||
| Notes to the Balance Sheet | |||||||||
| 2000 | Surplus | 2001 | |||||||
| Balance | for the Year | Balance | |||||||
| 1. Accumulated Fund | £ | £ | £ | ||||||
| Life Membership Account | 4,527.84 | 21.60 | 4,549.44 | ||||||
| Reserve Account | 1,656.26 | 35.52 | 1,691.78 | ||||||
| General Account | 3,952.91 | 2,673.69 | 6,626.60 | ||||||
| 10,137.01 | 2,730.81 | 12,867.82 | |||||||
| 2. Fixed Assets | |||||||||
| Net Book Value at 30 April 2000 | 123.59 | ||||||||
| Depreciation | 41.20 | ||||||||
| 82.39 | |||||||||
| 3. Depreciation | |||||||||
| Fixed assets are depreciated at the rate of 20 % per annum | |||||||||
| 4. Amounts held on Deposit | |||||||||
| West of Scotland | 743.23 | ||||||||
| East of Scotland | 32.10 | ||||||||
| McDonald Award Fund | 960.00 | ||||||||
| Allotted Funds | 497.31 | ||||||||
| 2,232.64 | |||||||||
| LRMcKenzie | |||||||||
| Treasurer | |||||||||
| Scottish Chess Association | |||||||||
| SCOTTISH CONGRESS 2000 - GLASGOW | |||||||||
| 1999 | 2000 | ||||||||
| £ | INCOME | £ | |||||||
| 5,134 | Entry Fees | 4,638.00 | |||||||
| 192 | Donations | 166.00 | |||||||
| 4,450 | Sponsorship | 3,835.00 | |||||||
| 5 | Advertising, Bulletin and Canteen | - | |||||||
| 1 | Interest | 2.26 | |||||||
| 31 | Deficit | 7.77 | |||||||
| 9,813 | 8,649.03 | ||||||||
| EXPENDITURE | |||||||||
| 4,070 | Congress Prizes | 4,095.00 | |||||||
| Services: | |||||||||
| Organisation | 2,889.58 | ||||||||
| Printing costs | 379.75 | ||||||||
| Grading Fess | 516.80 | ||||||||
| Insurance and Hire | 70.00 | ||||||||
| Administration | 191.90 | ||||||||
| Miscellaneous | 506.00 | ||||||||
| 5,743 | 4,554.03 | ||||||||
| 9,813 | 8,649.03 | ||||||||
| Balance Sheet as at 30 April 2001 | |||||||||
| Accumulated Fund: | |||||||||
| Balance as at 30 April 2000 | 1,277.61 | ||||||||
| Less: Congress Deficit | (7.77) | ||||||||
| 1,269.84 | |||||||||
| Represented by | |||||||||
| Current Assets | |||||||||
| Bank: Current and Deposit Accounts | 1,269.84 | ||||||||
| LRMcKenzie | |||||||||
| Treasurer | |||||||||