Scottish Chess Association |
|
|
|
|
|
|
|
|
|
|
|
Income and
Expenditure for the Year ending 30 April 2001 |
|
|
|
|
|
|
|
|
|
|
|
1999/00 |
|
|
|
|
|
|
|
2000/01 |
|
£ |
|
INCOME |
|
£ |
£ |
|
£ |
|
|
|
Affiliations: |
|
|
|
|
|
|
|
|
|
Associations and Leagues |
|
2,787.30 |
|
|
|
|
|
|
Clubs |
|
|
1,066.00 |
|
|
|
3,825 |
|
|
|
|
|
|
|
3,853.30 |
|
3,787 |
|
Membership Subscriptions |
|
|
|
3,829.50 |
|
3,999 |
|
Grading Fees |
|
|
|
|
3,564.18 |
|
4,787 |
|
Publications |
|
|
|
|
5,734.12 |
|
1,347 |
|
SCA Competitions |
|
|
|
|
884.00 |
|
620 |
|
Insurance Scheme |
|
|
|
|
556.60 |
|
8,858 |
|
Grants |
|
|
|
|
8,858.00 |
|
202 |
|
100 Club Proceeds |
|
|
|
|
362.00 |
|
- |
|
National League (Season 2000) |
|
|
|
292.53 |
|
6 |
|
Stationery Sales |
|
|
|
|
- |
|
- |
|
Equipment Hire |
|
|
|
|
54.00 |
|
1,000 |
|
Sponsorship |
|
|
|
|
200.00 |
|
505 |
|
Donations |
|
|
|
|
271.03 |
|
193 |
|
Interest |
|
|
|
|
250.91 |
|
|
|
|
|
|
|
|
|
|
|
29,129 |
|
|
|
|
|
|
|
28,710.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
|
|
|
|
International: |
|
|
|
|
|
|
|
|
|
Tournaments |
|
10,038.69 |
|
|
|
|
|
|
|
Less: Contributions |
3,813.08 |
|
|
|
|
|
|
|
|
|
|
6,225.61 |
|
|
|
|
|
|
Plus: FIDE Fees |
|
|
1,035.47 |
|
|
|
6,597 |
|
|
|
|
|
|
|
7,261.08 |
|
1,252 |
|
SCA Tournaments |
|
|
|
|
877.46 |
|
8,173 |
|
Publications |
|
|
|
|
7,213.33 |
|
852 |
|
Insurance Policies |
|
|
|
|
886.05 |
|
378 |
|
Youth Club |
|
|
|
|
- |
|
400 |
|
Grand Prix |
|
|
|
|
200.00 |
|
150 |
|
National League |
|
|
|
|
- |
|
155 |
|
SJCA Trust |
|
|
|
|
155.00 |
|
1,175 |
|
Chess Stationery |
|
|
|
|
- |
|
64 |
|
Depreciation |
|
|
|
|
41.20 |
|
|
|
Administration: |
|
|
|
|
|
|
4,338 |
|
|
Membership Services |
|
|
|
4,703.90 |
|
2,738 |
|
|
Information Services |
|
|
|
2,660.24 |
|
999 |
|
|
General Services |
|
|
|
|
676.10 |
|
1,305 |
|
|
Junior and Correspondence |
|
|
|
1,305.00 |
|
|
|
|
|
|
|
|
|
|
|
30 |
|
Reserve Fund Surplus |
|
|
|
|
35.52 |
|
273 |
|
Life Fund Surplus |
|
|
|
|
21.60 |
|
250 |
|
General Fund Surplus |
|
|
|
|
2,673.69 |
|
|
|
|
|
|
|
|
|
|
|
29,129 |
|
|
|
|
|
|
|
28,710.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Scottish Chess Association |
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as at 30 April 2001 |
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Fund |
|
Note |
£ |
£ |
|
£ |
|
Balance as at 30 April 2000 |
1 |
|
|
|
10,137.01 |
|
Plus: |
Surplus for year |
|
|
|
|
2,730.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,867.82 |
|
|
|
|
|
|
|
|
|
|
|
Represented by
|
|
|
|
|
|
|
|
|
Fixed Assets |
|
|
2,3 |
|
|
|
82.39 |
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
Deposit
Accounts |
|
|
10,984.67 |
|
|
|
|
Current
Accounts |
|
|
5,763.40 |
|
|
|
|
|
|
|
|
|
|
16,748.07 |
|
|
|
Less |
|
|
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
|
|
|
Creditors |
|
|
|
|
(1030.00) |
|
|
|
|
Held on
Deposit |
|
4 |
(2232.64) |
|
|
|
|
Bequests |
|
|
|
|
( 700.00) |
|
|
|
|
|
|
|
|
|
|
(3962.64) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Current Assets |
|
|
|
|
|
12,785.43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,867.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Balance Sheet |
|
|
|
|
|
|
|
2000 |
Surplus |
2001 |
|
|
|
|
|
|
|
Balance |
for the Year |
Balance |
|
1. Accumulated Fund |
|
|
|
£ |
£ |
£ |
|
|
Life Membership Account |
|
|
4,527.84 |
21.60 |
4,549.44 |
|
|
Reserve Account |
|
|
1,656.26 |
35.52 |
1,691.78 |
|
|
General Account |
|
|
3,952.91 |
2,673.69 |
6,626.60 |
|
|
|
|
|
|
|
10,137.01 |
2,730.81 |
12,867.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Fixed Assets |
|
|
|
|
|
|
|
|
|
Net Book Value at 30 April 2000 |
|
|
|
123.59 |
|
|
Depreciation |
|
|
|
|
41.20 |
|
|
|
|
|
|
|
|
|
82.39 |
|
|
|
|
|
|
|
|
|
|
|
3. Depreciation |
|
|
|
|
|
|
|
|
|
Fixed assets are depreciated at the rate of 20 %
per annum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Amounts held on
Deposit |
|
|
|
|
|
|
|
West of Scotland |
|
|
|
|
743.23 |
|
|
East of Scotland |
|
|
|
|
32.10 |
|
|
McDonald Award Fund |
|
|
|
|
960.00 |
|
|
Allotted Funds |
|
|
|
|
497.31 |
|
|
|
|
|
|
|
|
|
2,232.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LRMcKenzie |
|
|
|
|
|
|
|
|
|
Treasurer |
|
Scottish Chess Association |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCOTTISH CONGRESS 2000 - GLASGOW |
|
1999 |
|
|
|
|
|
|
|
2000 |
|
£ |
|
INCOME |
£ |
|
|
|
|
|
|
|
|
|
|
|
5,134 |
|
|
Entry Fees |
|
|
|
|
4,638.00 |
|
|
|
|
|
|
|
|
|
|
|
192 |
|
|
Donations |
|
|
|
|
166.00 |
|
|
|
|
|
|
|
|
|
|
|
4,450 |
|
|
Sponsorship |
|
|
|
|
3,835.00 |
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
Advertising, Bulletin and Canteen |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
Interest |
|
|
|
|
2.26 |
|
|
|
|
|
|
|
|
|
|
|
31 |
|
|
Deficit |
|
|
|
|
7.77 |
|
|
|
|
|
|
|
|
|
|
|
9,813 |
|
|
|
|
|
|
|
8,649.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
4,070 |
|
|
Congress Prizes |
|
|
|
|
4,095.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services: |
|
|
|
|
|
|
|
|
|
Organisation |
|
|
|
2,889.58 |
|
|
|
|
|
Printing costs |
|
|
|
379.75 |
|
|
|
|
|
Grading Fess |
|
|
|
516.80 |
|
|
|
|
|
Insurance and Hire |
|
|
70.00 |
|
|
|
|
|
Administration |
|
|
|
191.90 |
|
|
|
|
|
Miscellaneous |
|
|
|
506.00 |
|
|
5,743 |
|
|
|
|
|
|
|
4,554.03 |
|
|
|
|
|
|
|
|
|
|
|
9,813 |
|
|
|
|
|
|
|
8,649.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as at 30 April 2001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Fund: |
|
|
|
|
|
|
|
|
|
Balance as at 30 April 2000 |
|
|
|
1,277.61 |
|
|
|
|
Less: Congress Deficit |
|
|
|
(7.77) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,269.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Represented by |
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
Bank: Current and Deposit Accounts |
|
|
1,269.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LRMcKenzie |
|
|
|
|
|
|
|
|
|
Treasurer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|