|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income for the Year ending 30 April 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002/03 |
|
|
|
|
|
|
|
|
|
2003/04 |
|
|
£ |
|
|
|
|
|
|
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Affiliations: |
|
|
|
|
|
|
|
|
|
|
|
|
Associations and Leagues |
|
|
3,009.39 |
|
|
|
|
|
|
|
Clubs: |
Senior |
|
|
|
1,140.00 |
|
|
|
|
|
|
|
|
Junior and School |
|
|
274.00 |
|
|
|
|
4,078 |
|
|
|
|
|
|
|
|
|
4,423.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,439 |
|
Membership Subscriptions |
|
|
|
|
|
3,890.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,410 |
|
Grading Fees |
|
|
|
|
|
|
3,771.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,544 |
|
Publications |
|
|
|
|
|
|
5,290.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tournaments: |
Senior |
|
|
|
720.00 |
|
|
|
|
|
|
|
|
Junior |
|
|
|
2504.00 |
|
|
|
|
3,757 |
|
|
|
|
|
|
|
|
|
3,224.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1039 |
|
Insurance Scheme |
|
|
|
|
|
|
854.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,352 |
|
Grants |
|
|
|
|
|
|
|
9,820.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
446 |
|
100 Club Proceeds |
|
|
|
|
|
|
543.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
319 |
|
National League (Season 2003) |
|
|
|
|
|
283.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65 |
|
Equipment Hire |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Sponsorship |
|
|
|
|
|
|
500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Fees |
|
|
|
|
|
|
|
2000.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
778 |
|
Donations |
|
|
|
|
|
|
350.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159 |
|
Interest |
|
|
|
|
|
|
118.87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82 |
|
Sale of Consol Stock |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Life Fund Deficit |
|
|
|
|
|
|
406.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
General Fund Deficit |
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,478 |
|
|
|
|
|
|
|
|
|
35,477.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenditure for the Year ending 30 April 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002/03 |
|
|
|
|
|
|
|
|
|
2003/04 |
|
|
£ |
|
|
|
|
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International: |
|
|
|
|
|
|
|
|
|
|
|
|
Tournaments |
|
17,558.17 |
|
|
|
|
|
|
|
|
|
Less: Contributions |
|
8328.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,229.53 |
|
|
|
|
|
|
|
Plus: FIDE Fees |
|
|
|
946.41 |
|
|
|
|
6,056 |
|
|
|
|
|
|
|
|
|
10,175.94 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tournaments: |
Senior |
|
|
|
472.34 |
|
|
|
|
|
|
|
|
Junior |
|
|
|
1305.35 |
|
|
|
|
5,307 |
|
|
|
|
|
|
|
|
|
1,777.69 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,410 |
|
Publications |
|
|
|
|
|
|
6,073.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,144 |
|
Insurance Policies |
|
|
|
|
|
|
2,936.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
625 |
|
Grand Prix |
|
|
|
|
|
|
400.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
317 |
|
SJCA Trust |
|
|
|
|
|
|
300.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
SJCA |
|
|
|
|
|
|
|
496.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Schools Chess |
|
|
|
|
|
|
975.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
National League Fund |
|
|
|
|
|
1160.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
560 |
|
Equipment |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
Depreciation |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administration: |
|
|
|
|
|
|
|
|
|
5,237 |
|
|
Membership Services |
|
|
|
|
|
4,707.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,894 |
|
|
Information Services |
|
|
|
|
|
3,242.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,181 |
|
|
General Services |
|
|
|
|
|
1,126.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500 |
|
|
Correspondence |
|
|
|
|
|
525.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 |
|
Reserve Fund Surplus |
|
|
|
|
|
6.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196 |
|
Life Fund Surplus |
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
General Fund Surplus |
|
|
|
|
|
1,574.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,478 |
|
|
|
|
|
|
|
|
|
35,477.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as at 30 April 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Fund |
|
Note |
|
£ |
|
£ |
|
£ |
|
|
Balance as at 30 April 2003 |
1 |
|
|
|
17,428.90 |
|
|
|
|
Plus: |
Surplus for year |
|
|
|
|
1,173.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,602.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Represented
by |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets |
|
|
|
|
|
|
|
|
|
|
Deposit
Accounts |
|
|
|
17,492.23 |
|
|
|
|
|
|
Current
Accounts |
|
|
|
5,547.60 |
|
|
|
|
|
|
Debtors |
|
|
|
|
|
1,100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,139.83 |
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
|
|
|
|
|
|
Creditors |
|
|
|
|
(1,069.92) |
|
|
|
|
|
|
Held on
Deposit |
|
2 |
|
(3,767.60) |
|
|
|
|
|
|
Bequests |
|
|
|
|
(700.00) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,537.52) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Current Assets |
|
|
|
|
|
|
|
18,602.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the Balance Sheet |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
Surplus/Loss |
|
|
|
2004 |
|
|
|
|
|
|
Balance |
|
for the Year |
|
|
|
Balance |
|
|
1.
Accumulated Fund |
|
£ |
|
£ |
|
|
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Life Membership Account |
4,371.34 |
|
(406.89) |
|
|
|
3,964.45 |
|
|
|
Reserve Account |
1,726.54 |
|
6.00 |
|
|
|
1,732.54 |
|
|
|
General Account |
11,331.02 |
|
1,574.30 |
|
|
|
12,905.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,428.90 |
|
1,173.41 |
|
|
|
18,602.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2. Amounts held on Deposit |
|
|
|
|
|
|
|
|
|
|
West of Scotland |
|
|
|
|
|
|
928.05 |
|
|
|
East of Scotland |
|
|
|
|
|
|
32.10 |
|
|
|
McDonald Award Fund |
|
|
|
|
|
|
880.00 |
|
|
|
National League
Fund |
|
|
|
|
|
|
1,160.45 |
|
|
|
Allotted Funds |
|
|
|
|
|
|
767.00 |
|
|
|
|
|
|
|
|
|
|
|
|
3,767.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L. R. McKenzie |
|
|
|
|
|
|
|
|
|
|
|
|
Finance Director |
|
|
|
|
|
|
|
Chess Scotland |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SCOTTISH CONGRESS 2003 - EDINBURGH |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,002 |
|
|
|
|
|
|
|
|
|
2003 |
|
|
£ |
|
INCOME |
|
|
£ |
|
£ |
|
£ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,075 |
|
Entry Fees including Donations |
|
|
|
|
|
6,086.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3262 |
|
Sponsorship |
|
|
|
|
|
|
500.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
Grant |
|
|
|
|
|
|
|
3,012.84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28 |
|
Interest |
|
|
|
|
|
|
81.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,365 |
|
|
|
|
|
|
|
|
|
9,680.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EXPENDITURE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,125 |
|
Congress Prizes |
|
|
|
|
|
|
3,639.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services: |
|
|
|
|
|
|
|
|
|
|
|
Organisational costs: |
Halls etc |
1,625.11 |
|
|
|
|
|
|
|
|
|
|
|
Other |
1,854.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,479.75 |
|
|
|
|
|
|
Printing costs |
|
|
|
|
1,134.55 |
|
|
|
|
|
|
Grading Fees |
|
|
|
|
665.60 |
|
|
|
|
|
|
Administration |
|
|
|
|
311.98 |
|
|
|
|
|
|
Miscellaneous |
|
|
|
|
368.46 |
|
|
|
|
4,062 |
|
|
|
|
|
|
|
|
|
5,960.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
178 |
|
Surplus |
|
|
|
|
|
|
81.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,365 |
|
|
|
|
|
|
|
|
|
9,680.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet as at 31 December 2003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Fund: |
|
|
|
|
|
|
|
|
|
|
|
Balance b/f |
|
|
|
|
|
|
1,723.48 |
|
|
|
|
|
Balance of Grant Funding |
|
|
4,240.93 |
|
|
|
|
|
|
|
Less: Transfer to British Championships |
|
4,240.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
Plus: Congress Surplus |
|
|
|
|
|
81.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,804.63 |
|
|
|
|
Represented by |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
|
|
|
Deposit Account |
|
|
|
2,857.70 |
|
|
|
|
|
|
|
Current Account |
|
|
|
46.93 |
|
|
|
|
|
|
|
|
|
|
|
|
2,904.63 |
|
|
|
|
|
|
|
Less |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Creditors |
|
|
|
|
1,100.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,804.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
L. R. McKenzie |
|
|
|
|
|
|
|
|
|
|
|
|
Finance Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|