Back to Home Page
Chess Scotland
     Income and Expenditure for the Year ending 30 April 2003
 2001/02  2002/03
  £   INCOME £  £   £ 
Affiliations:
Associations and Leagues 2,854.01
Clubs: Senior 1,050.00
Junior and School 174.00
      4,340     4,078.01
      3,336 Membership Subscriptions     4,439.00
      3,887 Grading Fees     3,410.31
      5,261 Publications     5,544.06
Tournaments: Senior 898.00
Junior 2859.00
      5,300     3,757.00
        696 Insurance Scheme     1,038.96
      9,124 Grants     9,352.00
        306 100 Club Proceeds        445.50
        218 National League (Season 2002)        319.22
        566 Equipment/Stationery Sales                -  
            - Equipment Hire          65.00
      1,000 Sponsorship                -  
        727 Donations        778.16
        275 Interest        159.51
Sale of Consol Stock          81.73
        374 Life Fund Deficit                -  
      1,066 General Fund Deficit            9.92
    36,476   33,478.38
EXPENDITURE
International:
Tournaments 7,947.22
Less: Contributions 2890.00
5057.22
Plus: FIDE Fees 998.98
    10,249     6,056.20
Tournaments: Senior 899.19
Junior 4407.80
      5,030     5,306.99
      7,248 Publications     6,409.73
      1,140 Insurance Policies     2,143.76
      1,215 Grand Prix        625.00
            - Equipment        560.00
        300 SJCA Trust        316.65
          41 Depreciation          41.19
Administration:
      5,311 Membership Services     5,237.05
      3,141 Information Services     3,894.55
      2,277 General Services     2,180.61
        500 Correspondence        500.00
          24 Reserve Fund Surplus          10.30
            - Life Fund Surplus        196.35
    36,476   33,478.38
Chess Scotland
 Balance Sheet as at 30 April 2003 
 Accumulated Fund   Note   £    £    £ 
 Balance as at 30 April 2002  1 17,232.17
 Plus:  Surplus for year 196.73
  17,428.90
 Represented by 
 Fixed Assets  2,3                -  
 Current Assets 
 Debtors  846.76
 Deposit Accounts  14,321.54
 Current Accounts  5,502.05
20670.35
 Less 
 Current Liabilities 
 Creditors               -  
 Held on Deposit  4 (2,541.45)
 Bequests  (700.00)
(3,241.45)
 Net Current Assets    17,428.90
 Notes to the Balance Sheet  
2002 Surplus/Loss 2003
Balance for the Year Balance
 1.  Accumulated Fund      £     £     £ 
Life Membership Account 4,174.99 196.35  4,371.34
Reserve Account 1,716.24 10.30  1,726.54
General Account 11,340.94 (9.92) 11,331.02
17,232.17   196.73    17,428.90
  2.  Fixed Assets  
Net Book Value at 30 April 2002                41.19
Depreciation                41.19
Net Book Value at 30 April 2003                      -  
  3.  Depreciation  
Fixed assets are depreciated at the rate of 20 % per annum
  4.  Amounts held on Deposit  
West of Scotland              837.35
East of Scotland                32.10
McDonald Award Fund              860.00
Allotted Funds              812.00
          2,541.45
 L. R. McKenzie 
 Finance Director
Chess Scotland
 SCOTTISH CONGRESS 2002 - STIRLING 
         2,001 2002
  £   INCOME  £ 
      3,555 Entry Fees 3,909.00
        312 Donations 166.00
      3,860 Sponsorship 3,262.50
          28 Interest 27.64
         7,755 7,365.14
EXPENDITURE
      3,050 Congress Prizes 3,125.00
Services:
    Organisation 2,897.50
    Printing costs 476.00
    Grading Fees 463.00
    Administration 100.00
    Miscellaneous 126.00
      4,429 4,062.50
        276 Surplus 177.64
      7,755 7,365.14
 Balance Sheet as at 30 November 2002 
Accumulated Fund:
Balance b/f 1,545.84
Plus: Congress Surplus 177.64
1,723.48
Represented by
Current Assets
Bank: Current and Deposit Accounts 9112.38
Debtors and prepayments 627.1
9739.48
Less
Current Liabilities
Creditors 8016.00
1723.48
 L. R. McKenzie 
 Finance Director